| |
|
|
| |
|
|
| |
 |
 |
| |
|
| |
MODEL |
TSP |
Break Down |
MONIQUE ROYALE |
|
20% DP |
Lot Area: 132 sqm. Floor Area: 69 sq.m. |
2,500,000.00 |
500,000.00 |
BANK FINANCING |
|
80% Balance |
IN HOUSE FINANCING |
|
2,000,000.00
|
|
| |
TERM (Monthly Amortization) : IN-HOUSE |
1 yr |
2 yrs |
3 yrs |
4 yrs |
5 yrs |
P 180,516.62
|
P 96,973.30
|
P 69,330.66 |
P 55,661.50
|
P 47,579.86
|
6 yrs |
7 yrs |
8 yrs |
9 yrs |
10 yrs |
P 42,290.02
|
P 38,593.50
|
P 35,890.82
|
P 33,848.68
|
P 32,267.00
|
|
| |
TERM (Monthly Amortization) : BANK FINANCING |
1 yr |
2 yrs |
3 yrs |
4 yrs |
5 yrs |
P 174,902.96
|
P 91,369.48
|
P 63,599.46
|
P 49,770.08
|
P 41,516.72
|
6 yrs |
7 yrs |
8 yrs |
9 yrs |
10 yrs |
P 36,051.08
|
P 32,178.16
|
P 29,300.40
|
P 27,085.82
|
P 25,335.16
|
15 yrs |
20 yrs |
|
|
|
P 20,285.34
|
P 17,994.52
|
|
|
|
|
| |
| |
|
| |
• 20 % DOWNPAYMENT (INTEREST-FREE); NO. OF MONTHS IS DEPENDENT ON THE DATE OF DELIVERY OF THE CHOSEN UNIT |
| |
• DOWNPAYMENT SHOULD BE FULLY PAID FOR READY-FOR-OCCUPANCY (RFO) UNITS |
| |
• 80 % BALANCE AT 15% per annum (IN-HOUSE) |
| |
• ONE YEAR FIXED INTEREST AT 9% FOR BANK FINANCING (RCBC SAVINGS BANK), SUBJECT FOR BANK APPROVAL |
| |
• EXCLUSIVE OF MRI & FIRE INSURANCE |
| |
• AMORTIZATION COMPUTED INCLUSIVE OF MISCELLANEOUS FEE & 10% VAT |
| |
|
|
| |
|
 |
 |
|
|
| |
|
|
| |
|
|
|
